| Feb 19 | Feb 20 | Feb 21 | Feb 22 | Feb 23 | Feb 24 | Feb 25 | Feb 26 | Feb 27 | Feb 28 | Mar 1 | Mar 2 | Mar 3 | Mar 4 | Mar 5 | Mar 6 | Mar 7 | Mar 8 | Mar 9 | Mar 10 | Mar 11 | Mar 12 | Mar 13 | Mar 14 | Mar 15 | Mar 16 | Mar 17 | Mar 18 | Mar 19 | Mar 20 | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Sales | $1,975.13 | $1,076.17 | $716.17 | $994.79 | $2,086.00 | $1,074.00 | $2,261.39 | $2,269.14 | $2,357.79 | $1,575.17 | $1,149.65 | $325.10 | $1,129.24 | $1,045.16 | $1,378.64 | $903.55 | $1,422.35 | $1,592.36 | $2,360.65 | $1,201.51 | $1,825.57 | $1,046.52 | $693.47 | $1,559.35 | $1,378.57 | $2,559.69 | $2,174.44 | $2,485.78 | $2,679.23 | $2,310.78 | $47,607.36 |
| Discounts | ($50.00) | ($10.50) | ($11.00) | ($26.75) | ($49.50) | ($53.25) | ($64.75) | ($79.75) | ($57.75) | ($25.00) | ($38.00) | ($7.50) | ($16.25) | ($22.00) | ($60.50) | $0.00 | ($36.75) | ($13.25) | ($95.75) | ($36.25) | ($59.75) | ($23.50) | $0.00 | ($30.25) | ($30.25) | ($39.50) | ($36.00) | ($50.00) | ($71.25) | ($34.00) | ($1,129.00) |
| Refunds/Returns | ($99.98) | ($49.99) | $0.00 | ($128.73) | ($44.99) | $0.00 | ($109.98) | ($334.44) | $0.00 | ($129.98) | $0.00 | $0.00 | ($254.96) | ($64.99) | $0.00 | ($64.99) | ($129.98) | $0.00 | ($39.99) | ($42.49) | ($132.98) | $0.00 | ($54.99) | ($64.99) | ($49.99) | $0.00 | $0.00 | $0.00 | ($64.99) | ($309.95) | ($2,173.38) |
| Taxes Collected | $139.04 | $78.24 | $51.27 | $69.74 | $150.11 | $74.19 | $158.55 | $158.22 | $166.16 | $110.46 | $83.94 | $23.22 | $81.45 | $76.21 | $95.80 | $65.93 | $102.22 | $112.84 | $169.21 | $84.36 | $127.35 | $74.16 | $49.70 | $114.68 | $98.42 | $183.88 | $155.86 | $177.69 | $192.24 | $163.46 | $3,388.60 |
| Shipping Charged | $75.48 | $60.39 | $32.44 | $35.31 | $123.52 | $46.63 | $84.70 | $87.24 | $90.62 | $39.12 | $96.18 | $16.62 | $59.11 | $73.43 | $60.33 | $45.36 | $85.19 | $44.53 | $169.70 | $48.91 | $66.76 | $44.16 | $21.72 | $120.68 | $67.76 | $125.97 | $104.30 | $121.11 | $158.04 | $75.40 | $2,280.71 |
| Revenue | $2,039.67 | $1,154.31 | $788.88 | $944.36 | $2,265.14 | $1,141.57 | $2,329.91 | $2,100.41 | $2,556.82 | $1,569.77 | $1,291.77 | $357.44 | $998.59 | $1,107.81 | $1,474.27 | $949.85 | $1,443.03 | $1,736.48 | $2,563.82 | $1,256.04 | $1,826.95 | $1,141.34 | $709.90 | $1,699.47 | $1,464.51 | $2,830.04 | $2,398.60 | $2,734.58 | $2,893.27 | $2,205.69 | $49,974.29 |
| COGS | ($490.20) | ($270.50) | ($181.20) | ($251.50) | ($532.90) | ($273.00) | ($570.70) | ($560.50) | ($584.80) | ($390.90) | ($297.60) | ($81.40) | ($283.60) | ($269.80) | ($346.70) | ($227.60) | ($365.50) | ($390.60) | ($608.00) | ($294.90) | ($453.00) | ($266.20) | ($173.70) | ($408.00) | ($345.90) | ($647.60) | ($544.20) | ($627.10) | ($682.00) | ($578.10) | ($11,997.70) |
| Shipping Costs | ($140.50) | ($78.50) | ($49.90) | ($68.30) | ($150.70) | ($74.80) | ($153.70) | ($160.20) | ($168.80) | ($107.00) | ($87.30) | ($23.80) | ($80.90) | ($78.30) | ($96.10) | ($64.30) | ($100.00) | ($110.20) | ($174.80) | ($85.90) | ($129.50) | ($71.10) | ($46.80) | ($116.00) | ($99.40) | ($183.60) | ($158.10) | ($173.00) | ($195.00) | ($154.40) | ($3,380.90) |
| Processing Fees | ($70.71) | ($40.58) | ($25.87) | ($35.31) | ($77.13) | ($37.61) | ($80.90) | ($80.45) | ($84.60) | ($55.87) | ($43.74) | ($12.15) | ($41.72) | ($39.68) | ($48.73) | ($34.19) | ($52.48) | ($57.22) | ($87.18) | ($43.32) | ($65.50) | ($37.88) | ($25.16) | ($59.26) | ($50.48) | ($94.60) | ($80.00) | ($91.55) | ($98.64) | ($83.08) | ($1,735.59) |
| Total Ad Spend | ($436.93) | ($305.90) | ($254.77) | ($240.69) | ($419.83) | ($296.82) | ($492.97) | ($503.70) | ($467.78) | ($327.24) | ($342.52) | ($564.04) | ($300.00) | ($337.51) | ($320.18) | ($299.05) | ($358.05) | ($321.79) | ($472.40) | ($327.18) | ($468.32) | ($297.89) | ($615.28) | ($375.40) | ($346.15) | ($493.03) | ($481.90) | ($487.91) | ($463.96) | ($476.42) | ($11,895.61) |
| Meta Ads | ($436.93) | ($305.90) | ($254.77) | ($240.69) | ($419.83) | ($296.82) | ($492.97) | ($503.70) | ($467.78) | ($327.24) | ($342.52) | ($564.04) | ($300.00) | ($337.51) | ($320.18) | ($299.05) | ($358.05) | ($321.79) | ($472.40) | ($327.18) | ($468.32) | ($297.89) | ($615.28) | ($375.40) | ($346.15) | ($493.03) | ($481.90) | ($487.91) | ($463.96) | ($476.42) | ($11,895.61) |
| Custom Costs | ($35.96) | ($35.96) | ($35.96) | ($35.96) | ($35.96) | ($35.96) | ($35.96) | ($35.96) | ($35.96) | ($35.96) | ($67.85) | ($67.85) | ($67.85) | ($67.85) | ($67.85) | ($67.85) | ($67.85) | ($67.85) | ($67.85) | ($67.85) | ($67.85) | ($67.85) | ($67.85) | ($67.85) | ($67.85) | ($67.85) | ($67.85) | ($67.85) | ($67.85) | ($67.85) | ($1,716.64) |
| Labor | ($19.64) | ($19.64) | ($19.64) | ($19.64) | ($19.64) | ($19.64) | ($19.64) | ($19.64) | ($19.64) | ($19.64) | ($27.50) | ($27.50) | ($27.50) | ($27.50) | ($27.50) | ($27.50) | ($27.50) | ($27.50) | ($27.50) | ($27.50) | ($27.50) | ($27.50) | ($27.50) | ($27.50) | ($27.50) | ($27.50) | ($27.50) | ($27.50) | ($27.50) | ($27.50) | ($746.43) |
| Marketing | ($10.71) | ($10.71) | ($10.71) | ($10.71) | ($10.71) | ($10.71) | ($10.71) | ($10.71) | ($10.71) | ($10.71) | ($32.50) | ($32.50) | ($32.50) | ($32.50) | ($32.50) | ($32.50) | ($32.50) | ($32.50) | ($32.50) | ($32.50) | ($32.50) | ($32.50) | ($32.50) | ($32.50) | ($32.50) | ($32.50) | ($32.50) | ($32.50) | ($32.50) | ($32.50) | ($757.14) |
| Software | ($5.61) | ($5.61) | ($5.61) | ($5.61) | ($5.61) | ($5.61) | ($5.61) | ($5.61) | ($5.61) | ($5.61) | ($7.85) | ($7.85) | ($7.85) | ($7.85) | ($7.85) | ($7.85) | ($7.85) | ($7.85) | ($7.85) | ($7.85) | ($7.85) | ($7.85) | ($7.85) | ($7.85) | ($7.85) | ($7.85) | ($7.85) | ($7.85) | ($7.85) | ($7.85) | ($213.07) |
| Total Costs | ($1,174.30) | ($731.44) | ($547.70) | ($631.76) | ($1,216.52) | ($718.19) | ($1,334.23) | ($1,340.81) | ($1,341.94) | ($916.97) | ($839.01) | ($749.24) | ($774.07) | ($793.14) | ($879.56) | ($692.99) | ($943.88) | ($947.66) | ($1,410.23) | ($819.15) | ($1,184.17) | ($740.92) | ($928.79) | ($1,026.51) | ($909.78) | ($1,486.68) | ($1,332.05) | ($1,447.41) | ($1,507.45) | ($1,359.85) | ($30,726.44) |
| Tips | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Gross Profit | $1,408.97 | $805.31 | $557.78 | $624.56 | $1,581.54 | $793.77 | $1,605.51 | $1,379.71 | $1,803.22 | $1,071.87 | $906.87 | $252.24 | $634.09 | $759.71 | $1,031.47 | $657.95 | $977.53 | $1,235.68 | $1,781.02 | $875.24 | $1,244.45 | $804.04 | $489.40 | $1,175.47 | $1,019.21 | $1,998.84 | $1,696.30 | $1,934.48 | $2,016.27 | $1,473.19 | $34,595.69 |
| Gross Margin | 69.08% | 69.77% | 70.71% | 66.14% | 69.82% | 69.53% | 68.91% | 65.69% | 70.53% | 68.28% | 70.20% | 70.57% | 63.50% | 68.58% | 69.96% | 69.27% | 67.74% | 71.16% | 69.47% | 69.68% | 68.12% | 70.45% | 68.94% | 69.17% | 69.59% | 70.63% | 70.72% | 70.74% | 69.69% | 66.79% | 69.23% |
| Net Profit | $865.37 | $422.87 | $241.18 | $312.60 | $1,048.62 | $423.38 | $995.68 | $759.60 | $1,214.88 | $652.80 | $452.76 | -$391.80 | $224.52 | $314.67 | $594.71 | $256.86 | $499.15 | $788.82 | $1,153.59 | $436.89 | $642.78 | $400.42 | -$218.89 | $672.96 | $554.73 | $1,343.36 | $1,066.55 | $1,287.17 | $1,385.82 | $845.84 | $19,247.85 |
| Net Profit Margin | 42.43% | 36.63% | 30.57% | 33.10% | 46.29% | 37.09% | 42.73% | 36.16% | 47.52% | 41.59% | 35.05% | -109.61% | 22.48% | 28.40% | 40.34% | 27.04% | 34.59% | 45.43% | 44.99% | 34.78% | 35.18% | 35.08% | -30.83% | 39.60% | 37.88% | 47.47% | 44.47% | 47.07% | 47.90% | 38.35% | 38.52% |