| Apr 7 | Apr 8 | Apr 9 | Apr 10 | Apr 11 | Apr 12 | Apr 13 | Apr 14 | Apr 15 | Apr 16 | Apr 17 | Apr 18 | Apr 19 | Apr 20 | Apr 21 | Apr 22 | Apr 23 | Apr 24 | Apr 25 | Apr 26 | Apr 27 | Apr 28 | Apr 29 | Apr 30 | May 1 | May 2 | May 3 | May 4 | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Sales | $1,996.56 | $1,013.90 | $2,329.07 | $2,332.44 | $1,780.55 | $1,528.27 | $1,841.26 | $1,659.26 | $2,165.83 | $443.60 | $1,817.89 | $1,312.60 | $1,505.37 | $1,653.48 | $2,261.92 | $1,953.21 | $2,175.58 | $2,106.22 | $1,097.14 | $1,235.71 | $477.61 | $2,453.10 | $2,282.32 | $1,794.67 | $1,645.95 | $1,979.11 | $1,910.23 | $1,880.50 | $48,633.35 |
| Discounts | ($60.75) | ($36.50) | ($49.50) | ($71.25) | ($30.25) | ($53.00) | ($55.50) | ($24.50) | ($30.75) | ($17.50) | ($43.00) | ($18.00) | ($41.75) | ($24.50) | ($74.25) | ($67.25) | ($48.50) | ($65.25) | ($63.25) | ($55.50) | $0.00 | ($63.75) | ($61.25) | ($54.50) | ($51.00) | ($51.00) | ($23.75) | ($58.00) | ($1,294.00) |
| Refunds/Returns | ($64.99) | $0.00 | ($44.99) | ($64.99) | ($226.96) | ($104.98) | ($112.98) | $0.00 | ($299.95) | $0.00 | $0.00 | $0.00 | ($129.98) | ($269.97) | ($39.99) | $0.00 | ($69.99) | $0.00 | ($49.99) | ($49.99) | $0.00 | $0.00 | $0.00 | ($159.97) | $0.00 | ($69.99) | $0.00 | ($119.98) | ($1,879.69) |
| Taxes Collected | $141.89 | $72.67 | $167.00 | $163.64 | $125.05 | $108.93 | $131.52 | $120.88 | $155.23 | $32.32 | $129.09 | $93.98 | $108.71 | $118.58 | $162.17 | $137.59 | $155.38 | $150.33 | $74.50 | $87.99 | $34.11 | $176.16 | $162.67 | $128.65 | $119.81 | $139.59 | $138.45 | $137.88 | $3,474.77 |
| Shipping Charged | $106.18 | $68.24 | $123.52 | $93.57 | $49.09 | $92.51 | $106.90 | $104.56 | $98.58 | $39.00 | $82.71 | $58.20 | $100.66 | $77.66 | $145.50 | $93.88 | $108.69 | $123.07 | $38.17 | $86.07 | $13.21 | $145.29 | $119.60 | $111.35 | $128.92 | $80.97 | $105.97 | $161.25 | $2,663.32 |
| Revenue | $2,118.89 | $1,118.31 | $2,525.10 | $2,453.41 | $1,697.48 | $1,571.73 | $1,911.20 | $1,860.20 | $2,088.94 | $497.42 | $1,986.69 | $1,446.78 | $1,543.01 | $1,555.25 | $2,455.35 | $2,117.43 | $2,321.16 | $2,314.37 | $1,096.57 | $1,304.28 | $524.93 | $2,710.80 | $2,503.34 | $1,820.20 | $1,843.68 | $2,078.68 | $2,130.90 | $2,001.65 | $51,597.75 |
| COGS | ($506.40) | ($264.50) | ($589.70) | ($592.70) | ($437.00) | ($383.70) | ($464.70) | ($433.40) | ($547.80) | ($117.10) | ($458.50) | ($330.30) | ($389.00) | ($416.90) | ($580.90) | ($495.50) | ($556.00) | ($534.90) | ($269.90) | ($317.80) | ($121.00) | ($623.90) | ($575.70) | ($460.10) | ($430.80) | ($495.50) | ($483.90) | ($494.60) | ($12,372.20) |
| Shipping Costs | ($145.80) | ($75.40) | ($167.10) | ($156.10) | ($123.60) | ($111.90) | ($130.10) | ($121.70) | ($151.30) | ($32.10) | ($127.50) | ($91.40) | ($107.00) | ($116.10) | ($164.80) | ($134.90) | ($151.10) | ($151.80) | ($76.70) | ($89.80) | ($31.80) | ($179.60) | ($163.80) | ($130.70) | ($124.30) | ($137.10) | ($138.00) | ($143.30) | ($3,474.80) |
| Processing Fees | ($73.46) | ($37.82) | ($85.56) | ($83.47) | ($63.56) | ($56.36) | ($67.95) | ($62.60) | ($79.13) | ($16.82) | ($65.66) | ($48.50) | ($55.97) | ($61.26) | ($83.14) | ($70.37) | ($79.20) | ($78.12) | ($38.02) | ($45.84) | ($17.31) | ($90.86) | ($83.66) | ($66.67) | ($62.43) | ($71.84) | ($71.33) | ($72.29) | ($1,789.20) |
| Total Ad Spend | ($528.34) | ($332.52) | ($444.92) | ($507.91) | ($398.93) | ($370.92) | ($457.14) | ($473.02) | ($465.84) | ($588.95) | ($508.39) | ($386.01) | ($385.08) | ($519.36) | ($487.62) | ($454.72) | ($500.96) | ($454.95) | ($273.29) | ($382.62) | ($683.70) | ($528.73) | ($446.14) | ($454.79) | ($495.21) | ($363.45) | ($343.21) | ($487.42) | ($12,724.14) |
| Meta Ads | ($528.34) | ($332.52) | ($444.92) | ($507.91) | ($398.93) | ($370.92) | ($457.14) | ($473.02) | ($465.84) | ($588.95) | ($508.39) | ($386.01) | ($385.08) | ($519.36) | ($487.62) | ($454.72) | ($500.96) | ($454.95) | ($273.29) | ($382.62) | ($683.70) | ($528.73) | ($446.14) | ($454.79) | ($495.21) | ($363.45) | ($343.21) | ($487.42) | ($12,724.14) |
| Custom Costs | ($33.57) | ($33.57) | ($33.57) | ($33.57) | ($33.57) | ($33.57) | ($33.57) | ($33.57) | ($33.57) | ($33.57) | ($33.57) | ($33.57) | ($33.57) | ($33.57) | ($33.57) | ($33.57) | ($33.57) | ($33.57) | ($33.57) | ($33.57) | ($33.57) | ($33.57) | ($33.57) | ($33.57) | ($339.25) | ($339.25) | ($339.25) | ($339.25) | ($2,162.60) |
| Labor | ($18.33) | ($18.33) | ($18.33) | ($18.33) | ($18.33) | ($18.33) | ($18.33) | ($18.33) | ($18.33) | ($18.33) | ($18.33) | ($18.33) | ($18.33) | ($18.33) | ($18.33) | ($18.33) | ($18.33) | ($18.33) | ($18.33) | ($18.33) | ($18.33) | ($18.33) | ($18.33) | ($18.33) | ($137.50) | ($137.50) | ($137.50) | ($137.50) | ($990.00) |
| Marketing | ($10.00) | ($10.00) | ($10.00) | ($10.00) | ($10.00) | ($10.00) | ($10.00) | ($10.00) | ($10.00) | ($10.00) | ($10.00) | ($10.00) | ($10.00) | ($10.00) | ($10.00) | ($10.00) | ($10.00) | ($10.00) | ($10.00) | ($10.00) | ($10.00) | ($10.00) | ($10.00) | ($10.00) | ($162.50) | ($162.50) | ($162.50) | ($162.50) | ($890.00) |
| Software | ($5.23) | ($5.23) | ($5.23) | ($5.23) | ($5.23) | ($5.23) | ($5.23) | ($5.23) | ($5.23) | ($5.23) | ($5.23) | ($5.23) | ($5.23) | ($5.23) | ($5.23) | ($5.23) | ($5.23) | ($5.23) | ($5.23) | ($5.23) | ($5.23) | ($5.23) | ($5.23) | ($5.23) | ($39.25) | ($39.25) | ($39.25) | ($39.25) | ($282.60) |
| Total Costs | ($1,287.57) | ($743.81) | ($1,320.85) | ($1,373.75) | ($1,056.66) | ($956.45) | ($1,153.46) | ($1,124.29) | ($1,277.64) | ($788.54) | ($1,193.62) | ($889.78) | ($970.62) | ($1,147.19) | ($1,350.03) | ($1,189.06) | ($1,320.83) | ($1,253.34) | ($691.48) | ($869.63) | ($887.38) | ($1,456.66) | ($1,302.87) | ($1,145.83) | ($1,451.99) | ($1,407.14) | ($1,375.69) | ($1,536.86) | ($32,522.94) |
| Tips | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Gross Profit | $1,466.69 | $778.41 | $1,768.30 | $1,704.61 | $1,136.88 | $1,076.13 | $1,316.40 | $1,305.10 | $1,389.84 | $348.22 | $1,400.69 | $1,025.08 | $1,047.01 | $1,022.25 | $1,709.65 | $1,487.03 | $1,614.06 | $1,627.67 | $749.97 | $896.68 | $372.13 | $1,907.30 | $1,763.84 | $1,229.40 | $1,288.58 | $1,446.08 | $1,509.00 | $1,363.75 | $35,750.75 |
| Gross Margin | 69.22% | 69.61% | 70.03% | 69.48% | 66.97% | 68.47% | 68.88% | 70.16% | 66.53% | 70.01% | 70.50% | 70.85% | 67.86% | 65.73% | 69.63% | 70.23% | 69.54% | 70.33% | 68.39% | 68.75% | 70.89% | 70.36% | 70.46% | 67.54% | 69.89% | 69.57% | 70.82% | 68.13% | 69.29% |
| Net Profit | $831.32 | $374.50 | $1,204.25 | $1,079.66 | $640.82 | $615.28 | $757.74 | $735.91 | $811.30 | -$291.12 | $793.07 | $557.00 | $572.39 | $408.06 | $1,105.32 | $928.37 | $1,000.33 | $1,061.03 | $405.09 | $434.65 | -$362.45 | $1,254.14 | $1,200.47 | $674.37 | $391.69 | $671.54 | $755.21 | $464.79 | $19,074.81 |
| Net Profit Margin | 39.23% | 33.49% | 47.69% | 44.01% | 37.75% | 39.15% | 39.65% | 39.56% | 38.84% | -58.53% | 39.92% | 38.50% | 37.10% | 26.24% | 45.02% | 43.84% | 43.10% | 45.85% | 36.94% | 33.33% | -69.05% | 46.26% | 47.95% | 37.05% | 21.25% | 32.31% | 35.44% | 23.22% | 36.97% |