| Jul 6 | Jul 7 | Jul 8 | Jul 9 | Jul 10 | Jul 11 | Jul 12 | Jul 13 | Jul 14 | Jul 15 | Jul 16 | Jul 17 | Jul 18 | Jul 19 | Jul 20 | Jul 21 | Jul 22 | Jul 23 | Jul 24 | Jul 25 | Jul 26 | Jul 27 | Jul 28 | Jul 29 | Jul 30 | Jul 31 | Aug 1 | Aug 2 | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Sales | $1,805.10 | $1,996.56 | $1,205.55 | $2,258.96 | $2,210.90 | $1,990.90 | $1,317.92 | $1,841.26 | $2,008.44 | $1,882.55 | $447.82 | $1,848.51 | $1,211.86 | $1,626.91 | $1,698.66 | $2,216.74 | $1,870.40 | $2,266.01 | $1,977.06 | $1,097.14 | $1,235.71 | $745.11 | $2,225.70 | $2,345.05 | $1,901.55 | $1,497.01 | $1,918.34 | $2,075.18 | $48,722.90 |
| Discounts | ($52.50) | ($60.75) | ($36.50) | ($49.50) | ($71.25) | ($30.25) | ($53.00) | ($55.50) | ($31.50) | ($30.75) | ($10.50) | ($43.00) | ($18.00) | ($41.75) | ($24.50) | ($74.25) | ($67.25) | ($59.75) | ($54.00) | ($63.25) | ($55.50) | ($11.50) | ($52.25) | ($61.25) | ($73.50) | ($32.00) | ($51.00) | ($28.75) | ($1,293.50) |
| Refunds/Returns | ($39.99) | ($64.99) | $0.00 | ($109.98) | $0.00 | ($226.96) | ($104.98) | ($112.98) | $0.00 | ($299.95) | $0.00 | $0.00 | $0.00 | ($129.98) | ($269.97) | ($39.99) | $0.00 | ($69.99) | $0.00 | ($49.99) | ($49.99) | $0.00 | $0.00 | $0.00 | ($159.97) | $0.00 | ($69.99) | $0.00 | ($1,799.70) |
| Taxes Collected | $125.86 | $141.89 | $85.99 | $162.12 | $155.20 | $139.67 | $94.31 | $131.52 | $145.12 | $135.08 | $33.10 | $131.69 | $86.51 | $117.15 | $122.16 | $158.59 | $132.40 | $161.47 | $140.99 | $74.50 | $87.99 | $53.50 | $160.02 | $166.57 | $135.86 | $109.67 | $135.37 | $150.14 | $3,474.44 |
| Shipping Charged | $58.74 | $106.18 | $68.24 | $123.52 | $93.57 | $49.09 | $92.51 | $106.90 | $111.09 | $92.05 | $39.00 | $89.48 | $51.43 | $100.66 | $83.89 | $139.27 | $101.89 | $117.15 | $106.60 | $38.17 | $86.07 | $36.27 | $128.87 | $112.96 | $127.25 | $113.02 | $80.97 | $114.30 | $2,569.14 |
| Revenue | $1,897.21 | $2,118.89 | $1,323.28 | $2,385.12 | $2,388.42 | $1,922.45 | $1,346.76 | $1,911.20 | $2,233.15 | $1,778.98 | $509.42 | $2,026.68 | $1,331.80 | $1,672.99 | $1,610.24 | $2,400.36 | $2,037.44 | $2,414.89 | $2,170.65 | $1,096.57 | $1,304.28 | $823.38 | $2,462.34 | $2,563.33 | $1,931.19 | $1,687.70 | $2,013.69 | $2,310.87 | $51,673.28 |
| COGS | ($454.40) | ($506.40) | ($310.30) | ($572.30) | ($564.30) | ($486.50) | ($334.20) | ($464.70) | ($519.70) | ($477.30) | ($117.80) | ($467.70) | ($304.60) | ($417.40) | ($430.00) | ($567.80) | ($478.60) | ($580.60) | ($498.80) | ($269.90) | ($317.80) | ($190.50) | ($565.90) | ($588.20) | ($494.10) | ($387.00) | ($481.30) | ($525.40) | ($12,373.50) |
| Shipping Costs | ($125.80) | ($145.80) | ($88.10) | ($162.60) | ($147.90) | ($137.10) | ($98.40) | ($130.10) | ($144.40) | ($132.90) | ($32.30) | ($130.70) | ($83.70) | ($115.20) | ($119.90) | ($161.00) | ($130.30) | ($158.40) | ($140.90) | ($76.70) | ($89.80) | ($51.90) | ($163.10) | ($167.00) | ($138.30) | ($114.00) | ($133.00) | ($150.00) | ($3,469.30) |
| Processing Fees | ($64.52) | ($73.46) | ($44.36) | ($83.38) | ($79.11) | ($70.68) | ($49.24) | ($67.95) | ($74.62) | ($69.24) | ($17.16) | ($67.12) | ($44.57) | ($60.33) | ($63.16) | ($81.24) | ($67.76) | ($82.52) | ($73.05) | ($38.02) | ($45.84) | ($27.46) | ($82.46) | ($85.40) | ($70.48) | ($57.31) | ($69.66) | ($77.44) | ($1,787.54) |
| Total Ad Spend | ($517.22) | ($528.34) | ($332.52) | ($444.92) | ($507.91) | ($398.93) | ($370.92) | ($457.14) | ($473.02) | ($465.84) | ($588.95) | ($508.39) | ($386.01) | ($385.08) | ($519.36) | ($487.62) | ($454.72) | ($500.96) | ($454.95) | ($273.29) | ($382.62) | ($683.70) | ($528.73) | ($446.14) | ($454.79) | ($495.21) | ($363.45) | ($343.21) | ($12,753.94) |
| Meta Ads | ($517.22) | ($528.34) | ($332.52) | ($444.92) | ($507.91) | ($398.93) | ($370.92) | ($457.14) | ($473.02) | ($465.84) | ($588.95) | ($508.39) | ($386.01) | ($385.08) | ($519.36) | ($487.62) | ($454.72) | ($500.96) | ($454.95) | ($273.29) | ($382.62) | ($683.70) | ($528.73) | ($446.14) | ($454.79) | ($495.21) | ($363.45) | ($343.21) | ($12,753.94) |
| Custom Costs | ($32.48) | ($32.48) | ($32.48) | ($32.48) | ($32.48) | ($32.48) | ($32.48) | ($32.48) | ($32.48) | ($32.48) | ($32.48) | ($32.48) | ($32.48) | ($32.48) | ($32.48) | ($32.48) | ($32.48) | ($32.48) | ($32.48) | ($32.48) | ($32.48) | ($32.48) | ($32.48) | ($32.48) | ($32.48) | ($452.33) | ($452.33) | ($452.33) | ($2,169.10) |
| Labor | ($17.74) | ($17.74) | ($17.74) | ($17.74) | ($17.74) | ($17.74) | ($17.74) | ($17.74) | ($17.74) | ($17.74) | ($17.74) | ($17.74) | ($17.74) | ($17.74) | ($17.74) | ($17.74) | ($17.74) | ($17.74) | ($17.74) | ($17.74) | ($17.74) | ($17.74) | ($17.74) | ($17.74) | ($17.74) | ($183.33) | ($183.33) | ($183.33) | ($993.55) |
| Marketing | ($9.68) | ($9.68) | ($9.68) | ($9.68) | ($9.68) | ($9.68) | ($9.68) | ($9.68) | ($9.68) | ($9.68) | ($9.68) | ($9.68) | ($9.68) | ($9.68) | ($9.68) | ($9.68) | ($9.68) | ($9.68) | ($9.68) | ($9.68) | ($9.68) | ($9.68) | ($9.68) | ($9.68) | ($9.68) | ($216.67) | ($216.67) | ($216.67) | ($891.94) |
| Software | ($5.06) | ($5.06) | ($5.06) | ($5.06) | ($5.06) | ($5.06) | ($5.06) | ($5.06) | ($5.06) | ($5.06) | ($5.06) | ($5.06) | ($5.06) | ($5.06) | ($5.06) | ($5.06) | ($5.06) | ($5.06) | ($5.06) | ($5.06) | ($5.06) | ($5.06) | ($5.06) | ($5.06) | ($5.06) | ($52.33) | ($52.33) | ($52.33) | ($283.61) |
| Total Costs | ($1,194.42) | ($1,286.48) | ($807.76) | ($1,295.68) | ($1,331.70) | ($1,125.69) | ($885.24) | ($1,152.37) | ($1,244.22) | ($1,177.76) | ($788.69) | ($1,206.39) | ($851.36) | ($1,010.49) | ($1,164.90) | ($1,330.14) | ($1,163.86) | ($1,354.96) | ($1,200.18) | ($690.39) | ($868.54) | ($986.04) | ($1,372.67) | ($1,319.22) | ($1,190.15) | ($1,505.85) | ($1,499.74) | ($1,548.38) | ($32,553.38) |
| Tips | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Gross Profit | $1,317.01 | $1,466.69 | $924.88 | $1,650.22 | $1,676.22 | $1,298.85 | $914.16 | $1,316.40 | $1,569.05 | $1,168.78 | $359.32 | $1,428.28 | $943.50 | $1,140.39 | $1,060.34 | $1,671.56 | $1,428.54 | $1,675.89 | $1,530.95 | $749.97 | $896.68 | $580.98 | $1,733.34 | $1,808.13 | $1,298.79 | $1,186.70 | $1,399.39 | $1,635.47 | $35,830.48 |
| Gross Margin | 69.42% | 69.22% | 69.89% | 69.19% | 70.18% | 67.56% | 67.88% | 68.88% | 70.26% | 65.70% | 70.54% | 70.47% | 70.84% | 68.16% | 65.85% | 69.64% | 70.11% | 69.40% | 70.53% | 68.39% | 68.75% | 70.56% | 70.39% | 70.54% | 67.25% | 70.31% | 69.49% | 70.77% | 69.34% |
| Net Profit | $702.79 | $832.41 | $515.52 | $1,089.44 | $1,056.72 | $796.76 | $461.52 | $758.83 | $988.93 | $601.22 | -$279.27 | $820.29 | $480.44 | $662.50 | $445.34 | $1,070.22 | $873.58 | $1,059.93 | $970.47 | $406.18 | $435.74 | -$162.66 | $1,089.67 | $1,244.11 | $741.04 | $181.85 | $513.95 | $762.49 | $19,119.90 |
| Net Profit Margin | 37.04% | 39.29% | 38.96% | 45.68% | 44.24% | 41.44% | 34.27% | 39.70% | 44.28% | 33.80% | -54.82% | 40.47% | 36.07% | 39.60% | 27.66% | 44.59% | 42.88% | 43.89% | 44.71% | 37.04% | 33.41% | -19.76% | 44.25% | 48.53% | 38.37% | 10.77% | 25.52% | 33.00% | 37.00% |